Tuesday, July 17, 2012

Bellevue 2BR house in a flood-free & secure subdivision

This Vera house has a floor area of 42.50 sq. meters with bigger lot areas. It has 2 bedrooms, 1 toilet and shower. It is Bellevue Subdivison, 3 minutes from SM in the upper side of the city (flood free) w/ guards, basketball court & clubhouse.

The two bedrooms have built-in cabinets, the house has fully tiled floors, interior and exterior walls are painted. The kitchen is harnessed with granite table top and stainless sink. Over head cabinets and under cabinets are also built ready for usage.

The garden is included in the package, it is already landscaped and the garage is cemented.

The reservation fee is only Php 25,000.00.



We have 6 units still available:

1) Blk 21 Lot 17
Floor area: 42.5 sqm
Lot Area: 151 sqm

Cash 2,353,900
Reservation: 25,000
Cash Discount: (250,000)
Net Payable: 2,078,900

Pag-ibig Financing: 2,353,900 Reservation Fee: 25,000
Equity: 608,900
Amort @ 18 months: 33,827.78
Loan Value: 1,720,000
Amort @ 30 yrs: 16,809.76

BANK FINANCING: 2,353,900
Reservation Fee: 25,000
Equity: 445,780
Amort @ 18 months: 24,765.56
Loan Value: 1,883,120
Amort @ 30 yrs: 19,437.35

2. Blk 21 Lot 17
Floor area: 42.5 sqm
Lot Area: 161 sqm

Cash: 2,433,900
Reservation fee: 25,000
If spotcash less 250,000
Net Payable: 2,158,900

Pag-ibig Financing: 2,433,900
Reservation Fee: 25,000
Equity: 635,900
Amort @ 18 months: 35,327.78
Loan Value: 1,773,000
Amort @ 30 yrs: 17,316.30

BANK FINANCING: 2,353,900
Reservation Fee: 25,000
Equity: 461,780
Amort @ 18 months: 25,654.44
Loan Value: 1,947,120
Amort @ 30 yrs: 20,097.95

3. Blk 21 Lot 13
Total Contract Price: 2,472,900
Discount: 250,000
Net Payable: 2,222,900

Pag-ibig financing:
Equity: 656,900
Payable: 18 months at 36,494
Monthly Amortization for 30 yrs: 17,728.27

Bank Financing:
Equity: 474,580
Payable for 18 months: 26,365.56
Amortization for 20 yrs: 20,626.43

4. Blk 21 Lot 11
Floor area: 42.5 sqm
Lot Area: 176 sqm
Total Contract Price: 2,553,900
discount: 250,000
Net Payable: 2,278,900

Pag-ibig financing:
Equity: 675,900
Payable 18 months at 37,550
Monthly Amortization for 30 yrs: 18,080.89

Bank Financing:
Equity: 485,780
Payable for 18 months: 26,987.78
Amortization for 20 yrs: 21,088.85

5. Blk 21 Lot 7
Floor area: 42.5 sqm
Lot Area: 191 sqm
Total Contract Price: 2,673,900
discount: 250,000
Net Payable: 2,398,900

Pag-ibig financing:
Equity: 715,900
Payable 18 months at 39,772.22
Monthly Amortization for 30 yrs: 18,845.48

Bank Financing:
Equity: 509,780
Payable for 18 months: 28,321.11
Amortization for 20 yrs: 22,079.75

5. Blk 21 Lot 5
Floor area: 42.5 sqm
Lot Area: 198 sqm
Total Contract Price: 2,729,900
discount: 250,000
Net Payable: 2,454,900

Pag-ibig financing:
Equity: 734,900
Payable 18 months at 40,827.78
Monthly Amortization for 30 yrs: 19,199.11

Bank Financing:
Equity: 520,980.00
Payable for 18 months: 28,943.33
Amortization for 20 yrs: 22,542.17

Contact me for more details or a visit:
  • Email Address: contact@cdo-realestate.com
  • Mobile (Globe): 0917 309 7257
  • Mobile (Sun): 0932 852 9098
  • Mobile (Smart): 0939 921 9011

No comments:

Post a Comment

Follow us on Google+